Privacy Policy: 

 

 "Intrinsic Value Calculator OE" application does not access, collect, use, share any personal and sensitive user data.

 

"Intrinsic Value Calculator DCF" application does not access, collect, use, share any personal and sensitive user data.

 

"Intrinsic Value Calculator EPS" application does not access, collect, use, share any personal and sensitive user data.

 

Developer: DIY Implementer

Company Name: Best Implementer LLC

 

If you have any questions about our Pravacy Policy, you can reach us at This email address is being protected from spambots. You need JavaScript enabled to view it.

 

 

 © Best Implementer LLC.

 

 

 

 

Intrinsic Value EPS or otherwise know as Benjamin Graham's formula.

 

This formula was invented by professor at Columbia University and value invstor Benjamin Graham - referred to as the "father of Value Investing".

Benjamin Graham presented this formula to value investors in his book: "The Intelligent Investor",  that was re-published in 1973 edition.

In Benjamin Graham's words: "Our study of the various methods has led us to suggest a foreshortened and quite simple formula for the evaluation of growth stocks, which is intended to produce figures fairly close to those resulting from the more refined mathematical calculations."

The formula as described by Graham originally in the 1962 edition of "Security Analysis", and then again in the 1973 edition of "The Intelligent Investor:

 

IV = EPS x (8.5 + 2g)

IV = Intrinsic Value


 = trailing twelve months earnings per share
 = P/E base for a no-growth company
 = reasonably expected 7 to 10 year growth rate.

Revised formula:

Graham later revised his formula based on the belief that the greatest contributing factor to stock values (and prices) over the past decade had been interest rates.

In 1974, he restated it as follows:

The Graham formula proposes to calculate a company’s intrinsic value  as:

 = the value expected from the growth formulas over the next 7 to 10 years
 = the company’s last 12-month earnings per share
 = P/E base for a no-growth company
 = reasonably expected 7 to 10 Year Growth Rate of EPS
 = the average yield of AAA corporate bonds in 1962

(Graham did not specify the duration of the bonds,

though it has been asserted that he used 20 year AAA bonds as his benchmark for this variable)
 = the current yield on AAA corporate bonds.

 

 

Intrinsic Value Calculator EPS is available on AppStore:

 

Intrinsic Value Calculator EPS

 

 

 

Privacy policy:

No personal user data is accessed, collected or shared by this application.

 

         ivc logo

         

 

DCF (Discounted Cash Flow) Model is used to estimate intrinsic value of the company based on Future Cash Flows (FCF).

         In DCF Model, FCFs are calculated based on a cash flow Growth Rate (GR) and then based on a Discount Rate (DR),

discounted to its current value at the Discount Rate.

All of the discounted FCFs are added together to get the current Intrinsic Value (IV) of the company.

IV of the company can be divided by number of shares to get intrinsic value of each share.

         For Growth Rate (GR) we recommend to use 5 or 10 year Average Annual Growth Rate (AAGR).

AAGR can handle majority of cases including negative GR where average results in a positive number.

         Simplified explanation of Discount Rate (DR) is an expected rate of return on your investment.

Assume you deposited $100 to you savings account that yields 5% a year.

A year from now you will have $105 on your account.

Meaning $100 represents today's Present Value of your Future Cash Flow of $105 a year from now.

Similarly a future cash flow of $100 a year from now would translate to a Present Value of $95.

         Formula representing Intrinsic Value (IV) calculated based on DCF Model:

 DCF IV Formula

 

           The above formula consist of 2 parts:

         Sum of Present Values for 5 or 10 years of FCFs and Terminal (Perpetual) Value. 

         Don't get intimidated by this formula, we will explain each parameter in more details.

        

       Formula below illustrates calculation of IV based on 5 years FCFs in more details.

         You can see that FCF(1) for the first future year is calculated using FCF(in) - average of FCFs for the last 5 years and Average Annual Growth Rate (GR). Next FCF(1) is discounted by Discount Rate (DR) to get Present Value for the first future year PV(1). Same calculation is done for FCF(2), FCF(3), FCF(4) and FCF(5). 

         Terminal (Perpetual) Value (TV) represents value of the company with assumption that it will generate growth forever (perpetually). The rate used in calculation of Terminal Value is called Terminal Rate (TR) and usually TR is equal to average long term inflation rate, since even best companies usually do not perform better than inflation rate considering extremely long time horizon.

 

DCF IV Formula2

 

Free Cash Flow can be found on company's annual report - form 10-K.

free cash flow

           

In case of negative FCF (Free Cash Flow), you need to calculate average cash flow using annual FCFs for the duration you chose, 5 or 10 years.

            AMZN example:

            Amazon has negative FCF since March 2021.

            Amazon Annual FCFs (in Millions $) for the last 10 years:

            2022     -11,600.00

            2021      -9,069.00

            2020      31,020.00

            2019      25,825.00

            2018      19,400.00

            2017        8,307.00

            2016      10,466.00

            2015        7,450.00

            2014        1,949.00

            2013        2,031.00

            2012          395.00

        AMZN 5 year average FCF is $11,115,200,000 

          and 10 year average FCF is  $8,577,900,000

        

With:

        Discount Rate = 10%

        Growth Rate   = 5.93% - AAGR for last 5 years

        Terminal Rate = 5%

        Shares Outstanding = 10,600,000,000

        10 Year DCF Intrinsic Value will be $27.23

          5 Year DCF Intrinsic Value will be $18.68

        

Check this Amazon Example:

 

amazon example

 

Intrinsic Value Calculator DCF is available on AppStore:

 

DCF icon 180

 

Privacy policy:

No personal user data is accessed, collected or shared by this application.

 

 

Let us start with the disclaimer:

We strongly believe in the US Economy despite overblown debt and high inflation. 

Our mission is to help people not to lose money in Overvalued Stock Market Bubble.

We want to show how to preserve savings/investments and benefit from the upcoming Recession by using Value Investing strategy.

 

The Statistical data of past and present US economic conditions confirms upcoming Recession

Stock Market is based on "Cyclicity". Like light waves have ups and downs, stock market has booms and recessions.

We will list few facts based on importance and relevance to our Economy, indicating upcoming Recession.

 

 

#1. First and most important indicator of a upcoming RECESSION is 

U.S. Federal Reserve raising RATES

FED is raising rates to "fight" INFLATION.

Inflation  was created by the FED printing TRILLIONS in QE (QuantitativeEasing) and keeping Interest Rates low.

FED is refusing to acknowledge the fact that the only reason for High Inflation is inadequate response to pandemic.

In 2021 FED keeps calling Inflation "TRANSITORY" to justify continuing printing TRILLIONS in QE and keeping RATES low.

FED keeps blaming pandemic caused supply/demand issues for causing High Inflation.

THIS IS A DECEITFUL LIE!

 

This graph demonstrates SNP500 going down when FED raising rates and going up when FED Pivots and lowers RATES and keeps them colose to 0% ->

FED FUNDS RATE vs SNP500

 

This graph demonstrates NASDAQ100 going up when FED prints TRILLIONS in QE ->

FED BALANCE SHEET vs NASDAQ100

 

 The only real reason for FED to keep Rates low and keep printing TRILLIONS in QE is to keep Stock Market and Housing BUBBLES, created by TRILLIONS in QE, from popping.

High Inflation was just a byproduct inevitably caused by QE and Low Rates.

 

This graph demonstrates how Low Rates are causing High Inflation ->

CPI vs FED FUNDS RATE

Despite raising Inflation due to QE and low Rates, FED keeps lying about inflation been "TRANSITORY", keeps low Rates and continues printing TRILLIONS to prevent Stock Market from popping. 

 

This image helps to visualize impact of QE on Inflation ->

FED QE INFLATION

FED doesn't want to admit that Inflation was of their own making. 

Every time FED decreases Rates or doing QE, it leads to non organic growth of the US Economy causing Stock Market and Housing BUBBLES and resulting in Higher Inflation

The longer FED keeps the Rates at the low levels and "PRINTS" Money/QE the bigger Stock Market and Housing BUBBLES have been inflated resulting in higher Inflation.

The bigger the BUBBLES the louder they burst and more damaging RECESSON to follow.

We all know the harm caused by last 2 bubbles: "DOT-COM Bubble" of year 2000 and "Housing Bubble" of 2008.

As for the current BUBBLE, people have already come up with the name: "Everything Bubble".

Many call it "FAANG Bubble" since most of the Stock Market Capitalization is coming from 5 significantly overvalued companies: Facebook(META), Apple, Amazon, Netflix and Google.

FED was keeping RATES at almost 0% from the 2008 Stock Market Crush till 2015 - FED Rates Increase / Decrease

The next question we should probably ask is why does the FED lower the Rates after each BUBBLE burst?

The answer is:

To keep Recessions from turning into

Great Depressions!!!

On this graph you can see FED FUND Rates since 1955. Gray stripes represent Recessions.

FED FUNDS RATE

 You can clearly see that every single time FED raises RATES, it results in RECESSION to follow.

 

#2. Second important indicator of upcoming RECESSION is

The Spread between 10 and 2 year Treasury Yields

Most famously known as "Inverted Yield Curve" which preceded every single RECESSION in the past.

Historically, Yield curve inverts when 10 year Treasury Yield is smaller than 2 year Treasury Yield.

Yield inversion preceded all previous RECESSIONS!

This graph clearly demonstrates that every Yield Curve inversion (below zerro line) followed by RECESSION (gray stripes).

10 Year Treasury Minus 2 Year Treasury

 

Currently Yield Curve Inversion is much more severe than inversions preceded 2000 and 2008 RECESSIONS, meaning that upcoming RECESSION will be more severe as well.

 

#3. Third important indicator of upcoming RECESSION is

The ratio of Stock Market Capitalization to GDP

GDP - Gross Domestic Product measures the value of economic activity within a country.

GDP is the sum of the market values, or prices, of all final goods and services produced in an economy during a period of time.

Stock Market Capitalization is the total value or the sum of all publicly traded stocks in the US.

Logically thinking the value of economic activity should be somewhat bigger than the sum of all publicly traded stocks, considering that some companies are private.

But in current reality Stock Market Capitalization is over 15 TRILLION US Dollars bigger than GDP!!!

YES it's not 15 MILLION or 15 BILLION but 15 TRILLION Dollars bigger!!! 

The difference is  $15,000,000,000,000 !!!

On October 2022 the Stock Market Capitalization was about 40 TRILLION US Dollars and GDP was about 25 TRILLION US Dollars.

What this means is that US Stock Market or the SUM of all US Stocks are overpriced by 15 TRILLION dollars!!!

In other words, if you are buying stocks in 2022 you are overpaying about 33 cents on each dollar.

The same happened in the past before each recession. Do you remember the DOT-COM Bubble Crash of 2000 or Housing Bubble Crush of 2008?

 

This graph shows impact of low FED Rates and TRILLIONS in QE to non organic growth of Stock Market Capitalization.

Values exceeding 90% corespond to Significantly Overvalued Stock Market - Market BUBBLES

StockMarket CAP to GDP

 You can clearly see how "Everything Bubble" has been growing overtime since 2008 due to unlimited QE and low RATES.

 

Follow this -> Gurufocus link explaining TMC to GDP Ratio in more details:

TMC to GDP Ratio

 We hope the information we provided is sufficient to wake up your curiosity and motivate you to do your own research.

 

The way you can benefit from the upcoming Recession.

We hope you already moved your investments to cash. If not, cross your fingers and hope for another dead cat jump before it gets really ugly...

To benefit from upcoming Recession you need to have cash to invest when Stock Market becomes "Fair Valued" or "Undervalued". While waiting for the Stock Market to reach "Fair Valued" level, educate yourself about Value Investing Theory defined by Ben Graham and proven by Warren Buffett.

Once you are familiar with basic concepts of Value Investing you need to identify the portfolio of stocks you are interested in.

If you don't have an idea about what stocks would have competitive advantage in the future, try to follow investment gurus, you trust.

Research and analyze your stocks, calculate the intrinsic value and wait until your stocks are priced close enough to Intrinsic Value before you make a buy decision.

Use our Intrinsic Value Calculator available on Google PlayApple App Store  and  Amazon.

 

Get it on Google Play

IntrinsicValueCalculatorLogo  

 Get it on Apple App Store

IntrinsicValueCalculatorLogo  

Get it on Amazon

IntrinsicValueCalculatorLogo

 

Read "Intrinsic Value Calculator" article to find out more.

IntrinsicValueCaclulatorBanner

 

Good Luck and Happy Hunting!

sectigo trust seal lg 140x54 

 © 2024 Best Implementer LLC